Cost Sheet

Why?

To analyze a report on the production of a service/product. This allows for accurate budget forecasting and is essential for applying for loans, as it helps demonstrate to banks that the business idea is viable.

Direct Costs + Indirect Costs

The total cost includes direct expenses related to production and indirect expenses such as administrative and overhead costs.

Factory Overheads

These include expenses incurred within the factory that are not directly tied to the production process, such as maintenance, utilities, and indirect labor.

Depreciation

The reduction in value of assets over time, such as machinery or equipment, which is factored into the total production cost.

Questions

Polar Energy (Example)

Particulars
Opening Stock of raw materials20,000
Opening Stock of Work-in-progress10,000
Opening Stock of Finished goods50,000
Raw material purchase5,00,000
Direct Wages3,80,000
Sales for the year12,00,000
Closing stock of raw material75,000
Closing stock of work-in-progress15,000
Factory overhead80,000
Direct Expenses50,000x
Office and Administrative overhead60,000
Selling & Distribution expenses30,000
Closing stock of finished goods50,000

Answer

ParticularsAmount ($)Total ($)
Opening Stock of Raw Materials20,000
Add: Purchase5,00,000
Less: Closing Stock of Raw Material75,000
Cost of Raw Materials Consumed4,45,000
Add: Direct Wages3,80,000
Add: Direct Expenses50,0004,30,000
Prime Cost8,75,000
Ad Factory Overheads80,000
Add Opening Stock of Work In Progress10,000
90,000
Less Closing Stock of work in progress15,00075,000
Work Cost or Factory Cost9,50,000
Add Office & Administrative Over Head60,000
Cost of production10,10,000
Add Opening stock of finished Goods50,000
10,60,000
Closing Stock of finished goods50,000
Cost of goods Sold10,10,000
Add: Selling and distribution Overhead30,000
Cost of sales10,40,000
Profit1,60,000
Sales for the year12,00,000

Gems Ltd.

Particulars
Stock of raw materials (1.1.2018)50,000
Purchase of raw materials1,70,000
Stock of raw materials (31.12.2018)80,000
Carriage Inward10,000
Direct Wages1,50,000
Indirect Wages20,000
Other Direct Charges30,000
Office rent and rates1,000
Factory rent and rates10,000
Indirect consumption of materials1,000
Depreciation On Plant3,000
Depreciation on office furniture2000
Salesmen salary4,000
Salary to office supervisor5,000
Other factory expenses11,400
General Manager’s Remuneration:
Office4,000
Factory8,000
Selling Dept.12,000
Other selling expenses2,000
Travelling expenses of salesmen2,200
Carriage and Freight outward

Advertisement
2,000

4,000
Sales5,00,000

Answer

ParticularsAmount ( $ )Amount ( $ )
Opening Stock of Raw Materials50,000
Add Purchase of Raw Materials1,70,0002,20,000
Carriage Inwards10,0002,30,000
2,30,000
Less: Closing stock of raw materials80,000
Raw Materials consumed1,50,000
Wages1,50,000
Other Direct Charges30,000
Prime Cost3,30,000
Add: Factory Overhead
Indirect Wages20,000
Factory rent and rates10,000
Indirect materials1,000
Depreciation on plant3,000
Other Factory Expenses11,400
General Manager’s Remuneration8,00053,400
Work Cost3,83,400
Add Administration Overheads
Salary to Office Supervisors5,000
Office Rent1,000
Office Furniture Depreciation2,000
General Managers Remuneration4,00012,000
Cost of Production3,95,400
Selling Distribution & Overheads
Sales Man Salary4000
Overheads2000
Travelling Expenses2200
Advertising Expenses4000
Other Selling Expenses12,000
Carriage Freight Outwards200026200
Cost Of Sales4,21,600
Sales5,00,000

Question 3

Particulars
Stock of finished goods (1.4.2018)50,000
Work-in-progress (1.4.2018)40,000
Raw materials (1.4.2018)1,00,000
Direct materials8,00,000
Direct Wages3,00,000
Carriage inward40,000
Indirect wages90,000
Factory Overheads2,75,000
Stock of Raw material (31.03.2019)80,000
Stock of Work-in-progress (3103.2019)70,000
Sales (1,20,000 units)25,00,000
Office and Administrative overhead80,000
Selling and Distribution overhead1,00,000
Stock on finished goods (31.03.2019)60,000

Answer

ParticularsAmountAmount
Purchase1,00,000
Direct material8,00,000
Closing Stock80,0008,20,000
Raw Materials Consumed820000
Add Direct Wage3,00,000
Carriage Inwards40,000
Prime Cost11,60,000
Factory Overheads2,75,000
Indirect Wages90,000
Opening Stock40,000
Subtract70,000
335000
415000
Work Cost or Factory Cost14,95,000
Office Overheads80,000
Cost of Productions15,75,000
Add Opening FG50,000
Subtract Closing FG60000
Cost of goods sold4,05,000
Cost of Sales19,95,000
Sales25,00,000

Question 4

ParticularsAmount (₹)
Raw Material Consumed80,000
Direct Wages48,000
Machine Hours Worked8,000 hours
Machine Hour Rate4 per hour
Office Overheads (10% of Works Cost)Calculated
Selling Overheads (1.50 per unit)Calculated
Units Produced4,000 units
Units Sold (3,600 @ 50 each)Calculated

Answer

ParticularsAmountAmount
Raw Materials Consumed80,000
Direct Wages48,000
1,28,0001,28,000
Factory Costs
Factory Machine Hours32,000
32,000
Office Costs
Office Overheads16000
Closing Stock of units17600
Selling Overheads5400
Cost Of Sales158400
Sales180000
Profit21,600
  • References


Information
  • Date: 2025.01.14

  • Time: 10:06